1. Log in now to remove adverts - no adverts at all to registered members!

£40m or not?

Discussion in 'Sunderland' started by Bob Cheval, Nov 30, 2019.

  1. Bob Cheval

    Bob Cheval Well-Known Member

    Joined:
    Nov 30, 2019
    Messages:
    237
    Likes Received:
    1,022
    I started following Sunderland after watching the Netflix series (live abroad). Have been lurking on this and RTG for a while but finally got annoyed enough to create an account and post something from reading all the nonsense that is spouted.

    When you buy a business, you buy the whole thing. All the assets, the debts, the cash in the bank accounts. The whole lot.

    if the company you are buying has £50m of cash sitting in a bank account and no debt then obviously that is factored in to the price. If you buy that club for £100m, the actual VALUE of it is £50m, not £100m. Because you are getting £50m of cash with the purchase. If just before you buy that club, the entire £50m of cash was paid out as a dividend to the previous owner, would you still pay £100m? Of course not, you would pay £50m. The same as before as that is the real value of the enterprise. The other part is related to the cash balance and is a different thing. This is defined as ‘enterprise value’ in corporate finance and is completely standard.

    The point being that if you had two identical business but one of them had £100m of debt and the other one had zero debt, you would obviously pay £100m less for the one with the debt than the other one. But both businesses would have the same enterprise value. All the debt does is reduce the value of the equity.

    This is the whole point about the Sunderland purchase price. The club (the thing being bought) had a debt of £25m to Short. It also had various other assets worth something but also was making losses. The key point here is that there were two potential scenarios:

    1. Ellis Short sells the club with the debt still attached for an enterprise value of £40m. Because the debt is £25m, that means equity value of £15m. But if you buy the equity for £15m AND agree to take on the debt of £25m, you have paid £40m.

    2. Ellis Short cancels the debt. That means the enterprise value of £40m doesn’t have any debt to off-set and therefore he gets paid £40m cash. The new owners have paid £40m (now all cash) but have bought an asset with £25m less debt.

    The point here is that it doesn’t matter whether Ellis Short gets paid £40m and cancels the £25m debt or gets paid £15m and also gets paid back the £25m debt. In both cases he gets £40m back.

    It is the same from the buyers perspective. Handing over cash and taking over the debt are the same thing. If I buy a house from a bankrupt person for £1 by agreeing to take over their mortgage liability of £1m, have I bought the house for £1? No, I’ve bought it for a million and one.

    Sunderland was sold on the basis of an enterprise value of £40m. A decent chunk of that value was due to the imminent parachute payments which was known to be coming. So essentially it was bought/sold for £40m when both sides knew it was later going to get a £25m chunk of cash. So the real valuation probably was about £15m as this would have been factored in.

    So basically the enterprise value was made up of £15m (basically what was agreed the club was worth without parachute payments) and then the future £25m of cash from the parachute payments. That is the £40m.

    But it wasn’t sold debt-free for £40m. It was sold along with £25m of debt. So that is basically £15m of equity value and then £25m of debt. Also £40m.

    Short got £40m back, the owners paid £40m. £15m of equity and £25m of debt. That is why Sartori bought 20% of the club for £3m. Because that is what the equity was valued at.

    Now how the owners financed the £40m is another matter. Most corporate transactions are financed through a mixture of debt and equity. It’s no different to buying a house. When you buy a house for £500k, you pay £500k. If you take out a mortgage for £450k to get the cash, it doesn’t mean you didn’t pay £500k.

    That is what has happened with Sunderland. It’s nothing out of the ordinary at all. They have paid £40m and in order to do that have taken on a chunk of debt. They still paid £40m.

    It looks like the £25m was paid through a loan by Sunderland to Madrox who then paid Short. Sunderland used to owe Short £25m but now owes nothing. So that means the value of the equity is now £25m higher. It used to have an asset of £25m cash from the parachute payments but now has an asset of the £25m loan to Maddrox so no change in terms of the balance sheet. But overall, Sunderland AFC is worth more as it has less debt.

    From Maddrox perspective, they used to owe Short £25m but now they owe Sunderland £25m. They have moved the debt from the thing they owned to themselves. If I own something worth £40m that has a £25m debt, then t he value of my equity is £15m. If I move that debt to myself then the equity value of the thing I own is now £40m but I also have a debt of £25m. So it’s still a net £15m.

    If Sunderland was sold for £40m, then the current owners would take that money, pay off the £25m of debt they have and be left with £15m, ie the same equity value they originally put in. They would make zero profit.

    If you sell something for £40m and make no profit, that is because you bought it for £40m. All the movement of cash and debt between the club, Maddrox and Short means nothing overall.

    in terms of the FPP transaction, I am not privy to the details but my best guess is that it is some form of convertible loan that allows conversion into equity under certain conditions. There was also a story in the Sun about SD demanding extra money if they got promoted to either the Champs or the PL. That was hotly denied but I suspect there was a grain of truth in it but just got the facts completely wrong. My guess would be that an agreement is in place for FPP to make further investments in the future on similar terms, e.g. £15m on promotion from League One, £25m on promotion to the PL. They are effectively buying an option to buy the club if it looks like making it back to the PL. The price for that option is probably a cheap loan so that Maddrox can get rid of some of that £25m of debt. But ultimately both Maddrox and FPP are going to be hoping that the club gets promoted which will effectively automatically sell the club to FPP at a price which will look cheap then but will still net Maddrox a good profit.

    In the interim though, the challenge is stem the operating losses and get promoted. Not very easy to do both at the same time. But running at a loss doesn’t guarantee promotion either as SAFC should know all too well. The situation is what it is. Do the new owners have the capacity to sink £10m of fresh equity into the club every year? No. Not even £5m I would think. But it is hard to say without knowing the full accounts. Clearly they over-paid for the club - even at an equity value of £15m as they underestimated how fast it was leaking water. It was probably worth half that - at best. My guess would be that factor has removed the cushion Donald thought he might have to invest in the club. If you thought you had a £10m float and it turns out that you need to pour £9m into an Alvarez court case, your plans are scuppered. The thing you thought was worth £15m (plus the £25m) of debt actually should have been £6m and £34m of debt.

    The club was basically worthless in terms of equity value. It’s worth more now but the new owners have borrowed £34m against it. So they would need to sell it for £45m just to break-even. These comments that they bought it for pennies and will walk away with a fortune if they sell it for £30m are stone-cold wrong. Any sale price under £40m and they have lost a packet.
     
    #1
  2. Smug in Boots

    Smug in Boots Well-Known Member

    Joined:
    Jan 27, 2011
    Messages:
    54,139
    Likes Received:
    114,426
    FPP haven't loaned the club money, they've merely started the takeover process.
     
    #2
  3. Kittenmittons

    Kittenmittons Well-Known Member

    Joined:
    Oct 11, 2019
    Messages:
    2,004
    Likes Received:
    1,277
    That's just a completely ludicrous statement at this point. Donald said they declined to make a bid for the club.

    Whatever the long term of the deal, this is a loan, it can be paid off by Donald and that is that. Of course he and we would be happy if it turned into more, but there's no evidence that it's a takeover yet. In fact, you're pretty much the only person, the owners included, who still insists on calling it that...
     
    #3
  4. Roppa

    Roppa Well-Known Member

    Joined:
    Sep 27, 2019
    Messages:
    538
    Likes Received:
    1,041
    The fpp loan is a loan, it’s secured against the football club, and stops, for arguments sake, the current owners from borrowing against the assets the club holds, without fpp permission. It’s obviously the start of a separate venture as default against the loan repayment, or any other significant breach, and the assets, ie the club, reverts to fpp, they would takeover the club. Now I’m not bright enough to know this without doing a lot of analysis, or by talking to people who actually are bright enough to read through everything and interpret it for me, and anyone else interested, and I’ve done no analysis! Those same people tell me that the Americans walked away because of the actions of sd and mm, and were brought back to the table by a local businessman who acted as an intermediary, who I believe reiv knows.

    Now if he’s telling reiv that the takeover is still going to happen, and the people I talk to are saying the same, then I believe it. I believe reiv knows far more than me about it, and I believe an accountant over on rtg has confirmed all the bits and pieces around the purchase price, satoris involvement, and the current loan arrangement. So for the benefit of the op, and this boards sanity can we not start unpicking everything again?
     
    #4
    CoolerKing33 likes this.
  5. Bob Cheval

    Bob Cheval Well-Known Member

    Joined:
    Nov 30, 2019
    Messages:
    237
    Likes Received:
    1,022
    The FPP is mezzanine financing. It’s not equity, it’s not debt. It’s basically a capital injection that has a bit more flexibility. But the main point is that it is clear that any takeover by FPP is going to be iterative which means any number of things could happen. They could walk away and eventually get their initial money back, they could end up picking up the club if Maddrox default, they could end up putting more money in the event of SAFC getting promoted. But that wasn’t really the point of my post, it was that SD et al are not walking away with £25m on a quick flip of the club for £40m or so. Personally, I think the odds are that they don’t make any money at all. They overpaid by at least £10m and there are still holes to plug. Madrox has £34m of debt and you would do well to sell SAFC for that price. CM might have put zero money in but the odds are he gets the same back out. SD would take the brunt of the loss and that would be a major proportion of his net wealth. Which might explain the tension. The only one who can handle the loss is JS and he has put nothing more in since. What does that tell you? They have bought a loss-making business and are in a hole.
     
    #5
    Roppa and The Norton Cat like this.
  6. Vincemac

    Vincemac Well-Known Member

    Joined:
    Jan 25, 2011
    Messages:
    17,000
    Likes Received:
    13,057
    It’s so simple for me
    Cause I know nowt
    Get the results on the pitch and the rest is easy
    Isn’t it
     
    #6
  7. wtdog

    wtdog Well-Known Member

    Joined:
    Jan 2, 2015
    Messages:
    638
    Likes Received:
    961
    When did we all become financial experts?
     
    #7
  8. Smug in Boots

    Smug in Boots Well-Known Member

    Joined:
    Jan 27, 2011
    Messages:
    54,139
    Likes Received:
    114,426
    Every lengthy post always contains various 'if's, my guess's, perhaps's & maybe's' ...

    ... just people entertaining themselves tbh.
     
    #8
  9. Smug in Boots

    Smug in Boots Well-Known Member

    Joined:
    Jan 27, 2011
    Messages:
    54,139
    Likes Received:
    114,426
    I'm not interested in what people choose, or are bound, to call it tbh.

    If people choose to believe a group of American billionaires have nothing better to do than loan a few million to a club on the NE cost of England, they have no involvement with, that's fine with me.

    Personally I find the idea ludicrous.
     
    #9
  10. Bob Cheval

    Bob Cheval Well-Known Member

    Joined:
    Nov 30, 2019
    Messages:
    237
    Likes Received:
    1,022
    Kop
    that is what I have done for the last two decades. It’s my job.
     
    #10

  11. Bob Cheval

    Bob Cheval Well-Known Member

    Joined:
    Nov 30, 2019
    Messages:
    237
    Likes Received:
    1,022
    It’s not a loan. The question is whether they take it over for £10m or so after a couple of years after Madrox basically defaults. Or whether they take it over later - at a higher price - in a higher division. But what it isn’t is a takeover now with large capital injections. Also, FPP are not obliged to take over. They can make that decision later.
     
    #11
    Montysoptician likes this.
  12. Smug in Boots

    Smug in Boots Well-Known Member

    Joined:
    Jan 27, 2011
    Messages:
    54,139
    Likes Received:
    114,426
    I know they're not obliged but I've been told categorically that they will.

    That actually puts me at a disadvantage because the evidence to prove it is subject to NDA's etc.

    Equally those saying this group won't take over have nothing whatsoever to be able to contradict me.

    I'm happy that we will be taken over if not as quickly as I'd hoped
     
    #12
    Montysoptician likes this.
  13. Comfy

    Comfy Well-Known Member

    Joined:
    Sep 26, 2019
    Messages:
    2,885
    Likes Received:
    6,129
    My eyes hurt
     
    #13
    Random lad and O'conner flood like this.
  14. Bob Cheval

    Bob Cheval Well-Known Member

    Joined:
    Nov 30, 2019
    Messages:
    237
    Likes Received:
    1,022
    I think they will. Otherwise there was no point doing anything. But the timeframe is a few years I would imagine. Also, as was the main point of my post, the main issue here is that SD massively over-paid and I imagine that was the real problem behind a take-over happening. Any price FPP would have been prepared to pay at that stage would have seen him kiss goodbye to £10m minimum.
    The criticism he gets for wanting to make a fortune is wide of the mark from what I can tell. He is massively down at this point.
     
    #14
    Smug in Boots likes this.
  15. FulwellBri

    FulwellBri Well-Known Member

    Joined:
    Sep 28, 2019
    Messages:
    1,323
    Likes Received:
    985
    I think SD decided to chance his arm on safc because there is a belief that revenues from premier league football are going to increase exponentially ( in the future ). A club like ours has everything going for it ( infrastructure, brand, crowds wise ) except for football success. He reckons himself to be a savvy businessman and saw dollar signs.
    He has done a remarkable job in ensuring success on the field remains a distant dream. Ross, Parkinson and Hill are testimony to his acumen in that regard.
    His own little dream of a nice little earner is slipping further away. The 10m was going to be his working capital ( fix the lifts, a lick of paint etc ). To get his earner he has to sack PP and that plus hiring a proper manager ( not something he is remotely capable of doing imho ) will eat up the majority of the 10m.
    He's bollloxed
     
    #15
  16. Bob Cheval

    Bob Cheval Well-Known Member

    Joined:
    Nov 30, 2019
    Messages:
    237
    Likes Received:
    1,022
    No idea if he thought that this was a quick flip or not, but I am fairly certain that he didn’t do enough due diligence, and he is in a hole as a result. The criticism of him seems a bit misplaced to me as the only one losing money here is him.
     
    #16
  17. Iansun

    Iansun Well-Known Member

    Joined:
    Oct 13, 2019
    Messages:
    783
    Likes Received:
    860
    Is that your take on it or have you had info ?
     
    #17
  18. Smug in Boots

    Smug in Boots Well-Known Member

    Joined:
    Jan 27, 2011
    Messages:
    54,139
    Likes Received:
    114,426
    My info hasn't changed in the last few months mate.

    I was told that they'll take over and I've not heard any different.
     
    #18
    Iansun likes this.
  19. DH4

    DH4 Well-Known Member

    Joined:
    Sep 25, 2019
    Messages:
    2,908
    Likes Received:
    5,762
    I bloody hope this is the case, otherwise we are going to hell in a handcart. Donald is completely out of his depth. He has gone from piloting a small yacht to a massive cruise ship and has no idea how to turn it around.
     
    #19
    MKmackem and Smug in Boots like this.
  20. O'conner flood

    O'conner flood Well-Known Member

    Joined:
    Nov 26, 2017
    Messages:
    1,846
    Likes Received:
    2,219
    what changed/delayed it after the initial talks?
     
    #20

Share This Page